interactive and M-4, SX-2 operating revenues and cashflow

Revenue figures are based on the following:
Cycle Time: 5 minutes (3.5 minutes/cycle + 1.5 minutes load & unload)

12 Cycles/hour x 2 riders per cycle

Daily Operation of One (1) M-4, SX-2, or SX-Interactive Simulator:

Cost/Ride	Hours/Day	Daily	Weekly	Monthly	Annual
$4 x two riders	10 hrs	$960	$6,720	$29,120	$349,440
$5 x two riders	10 hrs	$1,200	$8,400	$36,400	$436,800
$6 x two riders	10 hrs	$1,440	$10,080	$43,680	$524,160
$7 x two riders	10 hrs	$1,680	$11,760	$50,950	$611,512
$8 x two riders	10 hrs	$1,920	$13,440	$58,240	$698,880

50% Capacity per day:

Cost/Ride	Hours/Day	Daily	Weekly	Monthly	Annual
$4 x two riders	5 hrs	$480	$3,360	$14,560	$174,720
$5 x two riders	5 hrs	$600	$4,200	$18,200	$218,400
$6 x two riders	5 hrs	$720	$5,040	$21,840	$262,080
$7 x two riders	5 hrs	$840	$5,880	$25,475	$305,756
$8 x two riders	5 hrs	$960	$6,720	$29,120	$349,440

Simworx LLC does not guarantee revenues or income --This chart is to be used as a guideline only in determining
percentages of operating capacity and possible revenues.
Revenue Generating Methods:
Paid Riders - Malls, Festivals, AirShows, Special Events.
Rentals - $150.00 to $300.00 per hour.
Sponsorships - Advertising - Be Creative !
People love to watch the unit operating